Acta final pintura 2

  • Published on
    26-May-2015

  • View
    457

  • Download
    0

Transcript

1. Convenio No. 25 del 3 de Diciembre de 2008Valor Total del Convenio 402,401,667 REPUBLICA DE COLOMBIAContrato de Interventora No. 016 de Enero 6 de 2009 Valor Aporte Municicpio372,401,667 ACTA FINAL OBJETO:AUNAR ESFUERZOS FINANCIEROS, ADMINISTRATIVOS,Valor Aporte Fundacin30,000,000DE OBRA DEPARTAMENTO DEL TOLIMA TCNICOS OPERATIVOS A FIN DE ADMINISTRAR Y EJECUTAR LOS Plazo90 Dias CalendarioRECURSOS ECONMICOS PARA EL MANTENIMIENTO Y Fecha de Iniciacin 23 de Diciembre de 2008ACTA: No. 001MES: MARZO DE 2009 DE LAS INSTITUCIONES EDUCATIVAS DEL MUNICIPIO DE PIEDRASMUNICIPIO DE PIEDRAS - TOLIMA Contratista: FUNDACIN APOYO AL DESARROLLO SOCIAL TOLIMA FADPESFecha de Terminacin13 de Marzo de 2009. REPRESENTANTE LEGAL : EMERSON SERRANO FIERROFECHA: 13 DE MARZO DE 2009 Interventoria : Ing. ALBERTO CASABIANCA MORENO.No.CONDICIONES CONTRACTUALESOBRA EJECUTADA ORD.ORIGINALESCANTIDADES ACTUALIZADASPRESENTA ACTA FINAL ACUMULADANo. PRECIOORD.ITEMDESCRIPCONUNIDCANTIDAD UNITARIO VALOR CANTIDADVALOR CANT. VALORCANT.VALOR1 COLEGIO PIEDRAS (PINTURA COLEGIO JUAN LOZANO Y LOZANO)1 1.1LAVADO A PRESION M2 6,108.83 2,426.0014,817,822.00 5,749.00 13,947,074.005,749.0013,947,074.00 5,749.00 13,947,074.0012 1.2 LIJADA DE MUROM2 6,108.83 1,696.0010,362,164.00 4,296.007,286,016.004,296.00 7,286,016.00 4,296.007,286,016.0023 1.3 VINILO A TRES MANOS M2 6,108.83 7,123.0043,512,097.00 5,021.00 35,764,583.005,021.0035,764,583.00 5,021.00 35,764,583.0034 1.3 ESTUCOM2 1,320.62 4,618.00 6,099,040.00 1,506.306,956,093.401,506.30 6,956,093.40 1,506.306,956,093.4045 1.4 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 209.00796,917.00 209.00796,917.00 209.00796,917.0051.56ESMALTE LAMINA LINEAL (MARCOS VENTANAS)ML 1,307.55 2,871.003,753,623.00 0.00 0.000.00 0.000.00 0.0067 1.6ESMALTE LAMINA LLENA (PUERTAS) M2176.006,956.001,224,314.00 180.41 1,254,931.96 180.411,254,931.96 180.411,254,931.9678 1.7ESMALTE REJA PARA VENTANAS ML 0.00 2,549.00 0.00 47.00119,803.00 47.00 119,803.0047.00119,803.00 89 1.8PINTURA ACEITE PARA ZOCALO h=0,25 MML 0.00 6,114.00 0.00467.80 2,860,129.20 467.802,860,129.20 467.802,860,129.209101.9ESMALTE PARA CORREAS EN CUBIERTA ML 0.0011,885.00 0.00150.00 1,782,750.00 150.001,782,750.00 150.001,782,750.001011 1.1 IMPERMEABILIZACION M2 0.00 4,981.00 0.00373.00 1,857,913.00 373.001,857,913.00 373.001,857,913.0011121.11 REVOQUEM2 0.0014,832.00 0.00300.72 4,460,279.04 300.724,460,279.04 300.724,460,279.0412131.12 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00257.76 908,346.24 257.76908,346.24 257.76908,346.241314ADIC MANTENIMIENTO ELECTRICOGL 0.00 3,154,362.00 0.001.00 3,154,362.001.00 3,154,362.001.00 3,154,362.001415ADIC MANTENIMIENTO ZONA VERDE GL 0.00 465,000.00 0.001.00 465,000.001.00 465,000.001.00 465,000.001516ADIC ASEO GENERAL GL 0.00 1,508,700.00 0.001.00 1,508,700.001.00 1,508,700.001.00 1,508,700.0016 ESCUELA PIEDRAS SEDE 1 (PINTURA 2 PRIMARIA JUAN LOZANO Y LOZANO)172.1LAVADO A PRESION M2 1,504.97 2,426.00 3,650,515.00 2,277.005,524,002.002,277.00 5,524,002.00 2,277.005,524,002.0017182.2LIJADA DE MURO M2 1,504.97 1,696.00 2,552,820.00 1,065.001,806,240.001,065.00 1,806,240.00 1,065.001,806,240.0018192.3VINILO A TRES MANOSM2 1,504.97 7,123.0010,719,630.00 1,065.007,585,995.001,065.00 7,585,995.00 1,065.007,585,995.0019202.4ESTUCO M2 324.46 4,618.00 1,498,466.00 319.501,475,451.00 319.501,475,451.00 319.501,475,451.0020212.5DEMARCACION POLIDEPORTIVOML 128.62 3,813.00 490,424.00 188.95720,466.35 188.95720,466.35 188.95720,466.35212.622 ESMALTE LAMINA LINEAL (MARCOS VENTANAS)ML445.002,871.001,277,475.0075.00215,325.00 75.00 215,325.0075.00215,325.00 22232.7ESMALTE LAMINA LLENA (PUERTAS) M2 77.446,956.00 538,698.00 71.07494,362.92 71.07 494,362.9271.07494,362.92 23242.8ESMALTE LAMINA LLENA (VENTANAS)M2 0.00 6,958.00 0.00 40.00278,320.00 40.00 278,320.0040.00278,320.00 24252.9ESMALTE REJA PARA VENTANAS ML 0.00 2,549.00 0.00211.00537,839.00211.00 537,839.00211.00 537,839.00 25262.10. PINTURA ACEITE PARA ZOCALO h=0,22 M ML 0.00 5,561.00 0.00108.00600,588.00108.00 600,588.00108.00 600,588.00 26272.11 ESMALTE MURO LADRILLO A LA VISTA M2 0.00 7,998.00 0.00100.00799,800.00100.00 799,800.00100.00 799,800.00 27282.12 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 86.00428,366.00 86.00 428,366.0086.00428,366.00 28292.13 REVOQUEM2 0.0014,832.00 0.00 74.55 1,105,725.6074.551,105,725.60 74.55 1,105,725.6029302.14 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 63.90225,183.60 63.90 225,183.6063.90225,183.60 3031ADIC MANTENIMIENTO ELECTRICOGL 0.00 1,055,282.00 0.001.00 1,055,282.001.00 1,055,282.001.00 1,055,282.003132ADIC ASEO GENERAL GL 0.00 810,085.00 0.001.00810,085.00 1.00810,085.00 1.00810,085.00 32 2. 3ESCUELA PIEDRAS SEDES 2 (PINTURAPREESCOLAR JUAN LOZANO Y LOZANO) 333.1LAVADO A PRESIONM2766.942,426.001,860,320.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 33 343.2LIJADA DE MUROM2766.941,696.001,300,930.00 600.00 1,017,600.00600.001,017,600.00 600.00 1,017,600.00 34 353.3VINILO A TRES MANOS M2766.947,123.005,462,776.00 600.00 4,273,800.00600.004,273,800.00 600.00 4,273,800.00 35 363.4ESTUCOM2165.694,618.00765,215.00 120.00 554,160.00120.00554,160.00 120.00 554,160.00 36 3.5 37 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML305.002,871.00 875,573.0030.0086,130.00 30.00 86,130.0030.0086,130.0037 383.6ESMALTE LAMINA LLENA (PUERTAS)M2 49.286,956.00 342,808.0042.70 297,021.20 42.70297,021.2042.70 297,021.2038 393.7ESMALTE REJA PARA VENTANASML0.002,549.00 0.00 390.00 994,110.00390.00994,110.00390.00994,110.0039 403.8PINTURA ACEITE PARA ZOCALO h=0,25 M ML0.00 6,114.000.00 181.201,107,856.80 181.20 1,107,856.80 181.20 1,107,856.80 40 413.9IMPERMEABILIZACIONM20.00 4,981.000.00 145.00722,245.00 145.00 722,245.00 145.00 722,245.00 41 42 3.10. REVOQUE M20.0014,832.000.0042.00622,944.0042.00 622,944.0042.00 622,944.00 42 43 3.11FILOS Y DILATACIONESML0.00 3,524.000.0036.00126,864.0036.00 126,864.0036.00 126,864.00 43 44 ADICMANTENIMIENTO ELECTRICO GL0.00 1,055,282.000.00 1.001,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 44 45 ADIC ASEO GENERAL GL0.00810,085.00 0.00 1.00 810,085.001.00810,085.00 1.00 810,085.0045 4PINTURA ESCUELA GUATAQUISITO 464.1LAVADO A PRESIONM2950.622,426.002,305,862.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 46 474.2LIJADA DE MUROM2950.621,861.001,769,009.00492.00 915,612.00492.00915,612.00492.00915,612.0047 484.3VINILO A TRES MANOS M2950.627,123.006,771,095.00492.003,504,516.00 492.00 3,504,516.00 492.00 3,504,516.00 48 494.4ESTUCOM2262.204,618.001,210,922.00147.60 681,616.80147.60681,616.80147.60681,616.8049 504.5DEMARCACION POLIDEPORTIVO ML128.622,117.00 272,249.00 144.00 304,848.00144.00304,848.00144.00304,848.0050 4.6 51 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 65.002,871.00 186,597.00 0.00 0.000.00 0.000.00 0.0051 524.7ESMALTE LAMINA LLENA (PUERTAS)M2 14.086,956.0097,945.0024.87 172,995.72 24.87172,995.7224.87 172,995.7252 534.8MURO EN BLOQUEM 34.00 34,957.001,188,547.00 19.56 683,758.92 19.56683,758.9219.56 683,758.9253 544.9PAETEM 34.00 16,815.00 571,702.00 0.00 0.000.00 0.000.00 0.0054 55 4.10 FORMALETA VIGA ML 24.00 13,016.00 312,388.00 0.00 0.000.00 0.000.00 0.0055 56 4.11 VIGA DE AMARRE ELEVADA ML 24.00 33,279.00 798,698.00 0.00 0.000.00 0.000.00 0.0056 57 4.12 EPOXICOML3.50 20,584.0072,044.00 0.00 0.000.00 0.000.00 0.0057 58 4.13 IMPERMEABILIZACION TANQUEM 18.00 25,444.00 457,984.00 0.00 0.000.00 0.000.00 0.0058 59 4.14 ENCHAPE PORCELANA BLANCA 20 X 20 M 16.00 44,500.00 712,000.00 9.00 400,500.009.00400,500.00 9.00 400,500.0059 60 4.15 MARQUESINA M 29.11245,700.007,152,327.00 34.008,353,800.0034.00 8,353,800.00 34.008,353,800.00 60 61 4.16 BAOSUND 2.00867,745.001,735,490.002.001,735,490.00 2.00 1,735,490.002.001,735,490.00 61 62 4.17 ESMALTE REJA PARA VENTANAS ML0.002,549.00 0.0084.00 214,116.00 84.00214,116.0084.00 214,116.0062 63 4.18 PINTURA ACEITE PARA ZOCALO h=0,35 MML0.006,970.00 0.0082.20 572,934.00 82.20572,934.0082.20 572,934.0063 64 4.19 PINTURA ACEITE PARA ZOCALO h=0,25 MML0.006,114.00 0.00 8.1049,523.408.10 49,523.40 8.1049,523.4064 65 4.20. PINTURA ACEITE PARA ZOCALO h=1 MML0.00 11,168.00 0.0016.70 186,505.60 16.70186,505.6016.70 186,505.6065 66 4.21 PINTURA ACEITE PARA ZOCALO h=0,12 MML0.003,972.00 0.0060.00 238,320.00 60.00238,320.0060.00 238,320.0066 67 4.22 COLUMNA METALICA PARA MARQUESINA ML0.00225,049.00 0.0014.003,150,686.0014.00 3,150,686.00 14.003,150,686.00 67 68 4.23 PLACA CONCRETO REFORAZO e=0,10 m M20.0065,600.000.00 5.44356,864.00 5.44 356,864.00 5.44 356,864.00 68 69 4.24 IMPERMEABILIZACION M20.00 4,981.000.00 134.00667,454.00 134.00 667,454.00 134.00 667,454.00 69 70 4.25 DESMONTE DE ADOQUINM20.00 9,956.000.0030.00298,680.0030.00 298,680.0030.00 298,680.00 70 71 4.26 INSTALACION ADOQUINM20.0011,897.000.0025.00297,425.0025.00 297,425.0025.00 297,425.00 71 72 4.27 TUBERIA SANITARIA PVC3'' ML0.0027,639.000.0011.00304,029.0011.00 304,029.0011.00 304,029.00 72 73 4.28 TUBERIA SANITARIA PVC2"ML0.0023,841.000.0012.00286,092.0012.00 286,092.0012.00 286,092.00 73 74 4.29 TUBERIA HIDRAULICA 1"ML0.0013,162.000.0019.00250,078.0019.00 250,078.0019.00 250,078.00 74 75 4.30. CANAL METALICAML0.0017,500.000.0016.00280,000.0016.00 280,000.0016.00 280,000.00 75 76 4.31 PUERTA MET. 0.65 X 1.60m INCL. INST. UN0.00 290,412.000.00 2.00580,824.00 2.00 580,824.00 2.00 580,824.00 76 77 4.32 REVOQUEM20.0014,832.000.0034.44510,814.0834.44 510,814.0834.44 510,814.08 77 78 4.33 FILOS Y DILATACIONES ML0.00 3,524.000.0029.52104,028.4829.52 104,028.4829.52 104,028.48 78 79 ADIC MANTENIMIENTO ELECTRICOGL0.00 1,055,282.000.00 1.001,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 79 80 ADIC ASEO GENERAL GL0.00 810,085.000.00 1.00810,085.00 1.00 810,085.00 1.00 810,085.00 80 3. 5 PINTURA ESCUELA MANGA DE LA CEIBA 815.1 LAVADO A PRESIONM2644.77 2,426.00 1,563,980.00687.001,666,662.00 687.00 1,666,662.00 687.00 1,666,662.00 81 825.2 LIJADA DE MUROM2644.77 1,696.00 1,093,698.00447.00 758,112.00447.00758,112.00447.00758,112.0082 835.3 VINILO A TRES MANOS M2644.77 7,123.00 4,592,581.00447.003,183,981.00 447.00 3,183,981.00 447.00 3,183,981.00 83 845.4 ESTUCOM2 94.82 4,618.00437,922.0089.40 412,849.20 89.40412,849.2089.40 412,849.2084 5.5 85ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML140.00 2,871.00401,902.0070.00 200,970.00 70.00200,970.0070.00 200,970.0085 865.6 ESMALTE LAMINA LLENA (PUERTAS)M2 28.16 6,956.00195,890.0026.47 184,125.32 26.47184,125.3226.47 184,125.3286 875.7 VINILO PARQUE EN MADERA UN1.00 237,692.00237,692.00 1.00 237,692.001.00237,692.00 1.00 237,692.0087 885.8 ESMALTE PARQUE METALICO UN1.00 268,667.00268,667.00 1.00 268,667.001.00268,667.00 1.00 268,667.0088 895.9 ESMALTE REJA PARA VENTANASML0.00 2,549.00 0.00140.00 356,860.00140.00356,860.00140.00356,860.0089 905.10. PINTURA ACEITE PARA ZOCALO h=0,25 M ML0.00 6,114.00 0.00172.701,055,887.80 172.70 1,055,887.80 172.70 1,055,887.80 90 915.11 VINILO PARA REJA DE CERRAMIENTOM20.00 6,984.00 0.00193.001,347,912.00 193.00 1,347,912.00 193.00 1,347,912.00 91 925.12 IMPERMEABILIZACION M20.00 4,981.00 0.00138.00 687,378.00138.00687,378.00138.00687,378.0092 935.13 REVOQUEM20.0014,832.00 0.00 31.29 464,093.28 31.29464,093.2831.29 464,093.2893 945.14 FILOS Y DILATACIONES ML0.00 3,524.00 0.00 26.8294,513.68 26.82 94,513.6826.8294,513.6894 955.15 MANTENIMIENTO ELECTRICOGL0.001,055,282.000.001.001,055,282.00 1.00 1,055,282.001.001,055,282.00 95 96ADIC MANTENIMIENTO ZONA VERDE GL0.00 465,000.00 0.001.00 465,000.001.00465,000.00 1.00 465,000.0096 97ADIC ASEO GENERAL GL0.00 810,085.00 0.001.00 810,085.001.00810,085.00 1.00 810,085.0097 6PINTURA ESCUELA CHIPALO98 6.1 LAVADO A PRESIONM2 1,805.472,426.00 4,379,420.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 9899 6.2 LIJADA DE MUROM2 1,805.471,696.00 3,062,547.00 857.00 1,453,472.00857.001,453,472.00 857.00 1,453,472.00 99 100 6.3 VINILO A TRES MANOS M2 1,805.477,123.0012,860,038.00 857.00 6,104,411.00857.006,104,411.00 857.00 6,104,411.00 100 101 6.4 ESTUCOM2 563.284,618.00 2,601,423.00 171.40 791,525.20171.40791,525.20 171.40 791,525.20 101 102 6.5 DEMARCACION POLIDEPORTIVO ML 128.623,813.00 490,424.00 126.52 482,420.76126.52482,420.76 126.52 482,420.76 102 6.6 103 ESMALTE LAMINA LINEAL (MARCO VENTANAS)ML426.452,871.001,224,223.000.000.00 0.00 0.00 0.00 0.00 103 104 6.7 ESMALTE LAMINA LLENA (PUERTAS)M2 59.846,956.00416,267.00 49.90347,104.4049.90 347,104.4049.90 347,104.40 104 105 6.8 ESMALTE REJA PARA VENTANASML0.002,549.000.00644.001,641,556.00 644.00 1,641,556.00 644.00 1,641,556.00 105 106 6.9 VINILO PARQUE EN MADERA UN1.00237,692.00237,692.000.000.00 0.00 0.00 0.00 0.00 106 107 6.10. PINTURA ACEITE PARA ZOCALO h=0,50 M ML0.008,380.000.00 53.88451,514.4053.88 451,514.4053.88 451,514.40 107 108 6.11PINTURA ACEITE PARA ZOCALO h=0,80 M ML0.009,840.000.00 11.60114,144.0011.60 114,144.0011.60 114,144.00 108 109 6.12IMPERMEABILIZACIONM20.004,981.000.00 52.00259,012.0052.00 259,012.0052.00 259,012.00 109 110 6.13REVOQUE M20.00 14,832.000.00 59.99889,771.6859.99 889,771.6859.99 889,771.68 110 111 6.14FILOS Y DILATACIONESML0.003,524.000.00 51.42181,204.0851.42 181,204.0851.42 181,204.08 111 112 ADICMANTENIMIENTO ELECTRICO GL0.001,055,282.000.001.001,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 112 113 ADICASEO GENERALGL0.00810,085.000.001.00810,085.00 1.00 810,085.00 1.00 810,085.00 113 7PINTURA ESCUELA DE CAMAO 114 7.1 LAVADO A PRESIONM2539.23 2,426.00 1,307,978.00 1,046.00 2,537,596.00 1,046.00 2,537,596.00 1,046.00 2,537,596.00 114 115 7.2 LIJADA DE MUROM2539.23 1,696.00 914,674.00 326.00 552,896.00326.00552,896.00 326.00 552,896.00 115 116 7.3 VINILO A TRES MANOS M2539.23 7,123.00 3,840,838.00 326.00 2,322,098.00326.002,322,098.00 326.00 2,322,098.00 116 117 7.4 ESTUCOM2240.77 4,618.00 1,111,966.0065.20 301,093.60 65.20301,093.60 65.20301,093.60 117 118 7.5 DEMARCACION POLIDEPORTIVO ML128.62 2,117.00 272,249.00 0.00 0.000.000.00 0.00 0.00 118 7.6 119 ESMALTE LAMINA LINEAL (MARCO VENTANAS)ML 20.00 2,871.0057,415.000.000.00 0.00 0.000.000.00 119 120 7.7 ESMALTE LAMINA LLENA (PUERTAS)M2 25.00 6,956.00 178,082.00 23.40162,770.4023.40 162,770.40 23.40162,770.40 120 121 7.8 MURO EN BLOQUEM 64.0034,957.00 2,237,264.00 30.001,048,710.0030.00 1,048,710.00 30.001,048,710.00 121 122 7.9 PAETEM 64.0016,815.00 1,076,145.00 60.001,008,900.0060.00 1,008,900.00 60.001,008,900.00 122 123 7.10FORMALETA VIGAML 13.0013,016.00 169,210.00 12.40161,398.4012.40 161,398.40 12.40161,398.40 123 124 7.11VIGA DE AMARRE ELEVADAML 13.0033,279.00 432,628.00 12.40412,659.6012.40 412,659.60 12.40412,659.60 124 125 7.12EPOXICO ML 13.0020,584.00 267,592.000.000.00 0.00 0.000.000.00 125 126 7.13IMPERMEABILIZACION TANQUE M 16.0025,444.00 407,097.000.000.00 0.00 0.000.000.00 126 4. 127 7.14 PINTURA ACEITE PARA ZOCALO h=0,10 MML0.003,972.00 0.00 67.25267,117.00 67.25 267,117.00 67.25 267,117.00 127 128 7.15 ESMALTE PARA CORREAS EN CUBIERTA ML0.00 11,885.00 0.00 85.00 1,010,225.0085.001,010,225.0085.001,010,225.00 128 DESMONTE E INSTALACIN DE PUERTA 7.16 129 METALICAUND 0.00 29,618.00 0.003.00 88,854.003.0088,854.003.0088,854.00 129 DESMONTE E INSTALACIN DE CUBIERTA EN 7.17 130 TEJA DE ETERNIT M20.00 19,912.00 0.00 70.00 1,393,840.0070.001,393,840.0070.001,393,840.00 130 COLUMNA EN CONCRETO REFORZADO 0,15 x 7.18 131 0,15 MML0.0029,789.000.008.80 262,143.20 8.80262,143.20 8.80262,143.20 131 132 7.19IMPERMEABILIZACIONM20.00 4,981.000.00 54.00 268,974.0054.00268,974.0054.00268,974.00 132 133 7.20. REVOQUE M20.0014,832.000.00 22.82 338,466.2422.82338,466.2422.82338,466.24 133 134 7.21FILOS Y DILATACIONESML0.00 3,524.000.00 19.5668,929.4419.56 68,929.4419.56 68,929.44 134 135 ADICMANTENIMIENTO ELECTRICO GL0.00 1,055,282.000.001.00 1,055,282.00 1.001,055,282.00 1.001,055,282.00 135 136 ADICMANTENIMIENTO ZONA VERDEGL0.00 465,000.000.001.00 465,000.00 1.00465,000.00 1.00465,000.00 136 137 ADICASEO GENERALGL0.00 810,085.000.001.00 810,085.00 1.00810,085.00 1.00810,085.00 137 8PINTURA ESCUELA VENTILLAS 1388.1LAVADO A PRESIONM2 778.04 2,426.00 1,887,245.00 1,409.003,418,234.00 1,409.003,418,234.00 1,409.003,418,234.00 138 1398.2LIJADA DE MUROM2 778.04 1,696.00 1,319,758.00 609.001,032,864.00609.00 1,032,864.00 609.001,032,864.00 139 1408.3VINILO A TRES MANOS M2 778.04 7,123.00 5,541,839.00 609.004,337,907.00609.00 4,337,907.00 609.004,337,907.00 140 1418.4ESTUCOM2 168.35 4,618.00 777,481.00 121.80562,472.40121.80 562,472.40 121.80562,472.40 141 1428.5DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 0.000.00 0.000.00 0.000.00 1428.6 143 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 110.00 2,871.00315,780.00 0.00 0.00 0.000.00 0.000.00 143 1448.7ESMALTE LAMINA LLENA (PUERTAS)M235.20 6,956.00244,863.0036.64254,867.84 36.64 254,867.84 36.64 254,867.84 144 1458.8VINILO PARQUE EN MADERA UN1.00237,692.00237,692.00 1.00237,692.001.00 237,692.001.00 237,692.00 145 1468.9ESMALTE REJA PARA VENTANASML0.002,549.00 0.00 93.60238,586.40 93.60 238,586.40 93.60 238,586.40 146 147 8.10. PINTURA ACEITE PARA ZOCALO h=0,4 MML0.007,531.00 0.00 51.50387,846.50 51.50 387,846.50 51.50 387,846.50 147 148 8.11 PINTURA ACEITE PARA ZOCALO h=0,1 M ML0.003,972.00 0.00 27.00107,244.00 27.00 107,244.00 27.00 107,244.00 148 149 8.12 PINTURA VINILO PARA POSTES ML0.006,773.00 0.00 97.00656,981.00 97.00 656,981.00 97.00 656,981.00 149 150 8.13 IMPERMEABILIZACION M20.004,981.00 0.00 62.00308,822.00 62.00 308,822.00 62.00 308,822.00 150 151 8.14 REVOQUEM20.00 14,832.00 0.00 42.63632,288.16 42.63 632,288.16 42.63 632,288.16 151 152 8.15 FILOS Y DILATACIONES ML0.003,524.00 0.00 36.54128,766.96 36.54 128,766.96 36.54 128,766.96 152 153 ADIC MANTENIMIENTO ELECTRICOGL0.00 1,055,282.000.001.00 1,055,282.00 1.001,055,282.00 1.001,055,282.00 153 154 ADIC MANTENIMIENTO ZONA VERDE GL0.00465,000.00 0.001.00465,000.001.00 465,000.001.00 465,000.00 154 155 ADIC ASEO GENERAL GL0.00810,085.00 0.001.00810,085.001.00 810,085.001.00 810,085.00 155 9PINTURA COLEGIO DE DOIMA0.00 1569.1LAVADO A PRESIONM25,975.002,426.0014,493,199.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 156 1579.2LIJADA DE MUROM25,975.001,696.0010,135,154.00 4,104.006,960,384.00 4,104.006,960,384.00 4,104.006,960,384.00 157 1589.3VINILO A TRES MANOS M25,975.007,123.0042,558,850.00 4,554.00 32,438,142.00 4,554.00 32,438,142.00 4,554.00 32,438,142.00 158 1599.4ESTUCOM21,206.624,618.00 5,572,535.00 1,366.206,309,111.60 1,366.206,309,111.60 1,366.206,309,111.60 159 1609.5DEMARCACION POLIDEPORTIVO ML257.243,813.00 980,848.00 279.561,065,962.28279.56 1,065,962.28279.56 1,065,962.28 1609.6 161 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML1,845.002,871.00 5,296,497.00425.00 1,220,175.00 425.001,220,175.00 425.001,220,175.00 161 1629.7ESMALTE LAMINA LLENA (PUERTAS)M2 228.00 6,956.00 1,586,043.00124.95869,152.20124.95 869,152.20124.95 869,152.20 162 1639.8ESMALTE REJA PARA VENTANASML0.002,549.00 0.00 2,120.005,403,880.00 2,120.005,403,880.00 2,120.005,403,880.00 163 1649.9PINTURA ACEITE PARA ZOCALO h=0,2 MML0.005,561.00 0.00624.96 3,475,400.35 624.963,475,400.35 624.963,475,400.35 164 165 9.10. PINTURA ACEITE PARA ZOCALO h=0,1 MML0.003,972.00 0.00 61.00242,292.00 61.00 242,292.00 61.00 242,292.00 165 166 9.11 PINTURA ACEITE PARA BARANDAS ML0.005,826.00 0.00164.28957,095.28164.28 957,095.28164.28 957,095.28 166 167 9.12 IMPERMEABILIZACION M20.004,981.00 0.00522.00 2,600,082.00 522.002,600,082.00 522.002,600,082.00 167 168 9.13 REVOQUEM20.00 14,832.00 0.00318.78 4,728,144.96 318.784,728,144.96 318.784,728,144.96 168 169 9.14 FILOS Y DILATACIONES ML0.003,524.00 0.00273.24962,897.76273.24 962,897.76273.24 962,897.76 169 170 ADIC MANTENIMIENTO ELECTRICOGL0.00 3,154,362.000.001.00 3,154,362.00 1.003,154,362.00 1.003,154,362.00 170 171 ADIC MANTENIMIENTO ZONA VERDE GL0.00465,000.00 0.001.00465,000.001.00 465,000.001.00 465,000.00 171 172 ADIC ASEO GENERAL GL0.00 1,508,700.000.001.00 1,508,700.00 1.001,508,700.00 1.001,508,700.00 172 10 PINTURA ESCUELA DE CHICALA 5. 173 10.1 LAVADO A PRESIONM2 757.83 2,426.00 1,838,223.002,636.006,394,936.00 2,636.006,394,936.00 2,636.006,394,936.00 173174 10.2 LIJADA DE MUROM2 757.83 1,696.00 1,285,477.001,636.002,774,656.00 1,636.002,774,656.00 1,636.002,774,656.00 174175 10.3 VINILO A TRES MANOS M2 757.83 7,123.00 5,397,887.001,694.00 12,066,362.00 1,694.00 12,066,362.00 1,694.00 12,066,362.00 175176 10.4 ESTUCOM2 127.17 4,618.00 587,300.00338.801,564,578.40338.80 1,564,578.40 338.801,564,578.40 17610.5177ESMALTE LAMINA LINEAL (MARCO VENTANAS)ML 475.00 2,871.00 1,363,597.00190.00545,490.00 190.00 545,490.00190.00545,490.00 177178 10.6 ESMALTE LAMINA LLENA (PUERTAS)M273.92 6,956.00 514,212.00 73.00507,788.0073.00 507,788.0073.00 507,788.00 178179 10.7 PINTURA ACEITE PARA ZOCALO h=0,10 M ML 0.00 3,972.00 0.00425.001,688,100.00 425.001,688,100.00 425.001,688,100.00 179180 10.8 ESMALTE PARA CORREAS EN CUBIERTAML 0.0011,885.00 0.00230.002,733,550.00 230.002,733,550.00 230.002,733,550.00 180181 10.9 IMPERMEABILIZACIONM2 0.00 4,981.00 0.00340.001,693,540.00 340.001,693,540.00 340.001,693,540.00 181182 10.1 REVOQUE M2 0.0014,832.00 0.00118.581,758,778.56 118.581,758,778.56 118.581,758,778.56 182183 10.11 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00101.64358,179.36 101.64 358,179.36101.64358,179.36 183184 ADIC MANTENIMIENTO ELECTRICO GL 0.003,154,362.000.001.003,154,362.00 1.003,154,362.001.00 3,154,362.00 184185 ADIC MANTENIMIENTO ZONA VERDEGL 0.00 465,000.00 0.001.00465,000.00 1.00 465,000.00 1.00 465,000.00 185186 ADIC ASEO GENERALGL 0.001,508,700.000.001.001,508,700.00 1.001,508,700.001.00 1,508,700.00 1860.00 TOTAL COSTO DIRECTO 286,462,825.0052,084,150.00 338,546,975.00338,546,975.00338,546,975.00ADMINISTRACIN%15% 42,969,423.750.000.000.00 IMPREVISTOS %10% 28,646,282.50 33,854,697.50 33,854,697.50 33,854,697.50 UTILIDAD% 5% 14,323,141.250.000.000.00TOTAL COSTO INDIRECTO85,938,848-52,084,150.0033,854,697.50 33,854,697.50 33,854,697.50 VALOR TOTAL 372,401,673 0.00372,401,672.50 372,401,672.50 372,401,672.50SON:RESUMEN DEL CONTRATO VALOR DEL CONTRATO372,401,672.5RESUMEN DEL ANTICIPO VR DEL ANTICIPO ENTREGADO (50%)186,200,836.25 ANTICIPO ENTREGADO186,200,836.25 VALOR CONTRATO ADICIONAL0 VR PRESENTE ACTA FINAL Y DE LIQUIDACIN372,401,672.50 VALOR SALDO SIN EJECUTAR 0.00 ANTICIPO AMORTIZ PRESENTE ACTA FINAL 186,200,836.25 ANTICIPO AMORTIZADO PRESENTE ACTA FINAL186,200,836.25 SALDO POR AMORTIZAR0.00 VALOR NETO A CANCELAR186,200,836.25 SUMAS IGUALES 186,200,836.25 186,200,836.25 VALOR NETO A CANCELAR:FUNDACION APOYO AL DESARROLLO SOCIALROGELIO MONTEALEGRE MURILLOIng. ALBERTO CASABIANCA MORENO ING. EMERSON SERRANO FIERROAlcalde MunicipalInterventorCOOPERANTE 6. Convenio No. 25 del 3 de Diciembre de 2008Valor Total del Convenio402,401,667 REPUBLICA DE COLOMBIAContrato de Interventora No. 016 de Enero 6 de 2009Valor Aporte Municicpio372,401,667ACTA FINALOBJETO:AUNAR ESFUERZOS FINANCIEROS, ADMINISTRATIVOS,Valor Aporte Fundacin30,000,000 DE OBRA DEPARTAMENTO DEL TOLIMATCNICOS OPERATIVOS A FIN DE ADMINISTRAR Y EJECUTAR LOS Plazo 90 Dias CalendarioRECURSOS ECONMICOS PARA EL MANTENIMIENTO Y ADECUACINFecha de Iniciacin 23 de Diciembre de 2008ACTA: No. 001MES: MARZO DE 2009MUNICIPIO DE PIEDRAS - TOLIMA DE LAS INSTITUCIONES EDUCATIVAS DEL MUNICIPIO DE PIEDRAS TOLIMAContratista: FUNDACIN APOYO AL DESARROLLO SOCIAL FADPESFecha de Terminacin13 de Marzo de 2009.REPRESENTANTE LEGAL : EMERSON SERRANO FIERROFECHA: 13 DE MARZO DE 2009Interventoria : Ing. ALBERTO CASABIANCA MORENO.No. CONDICIONES CONTRACTUALES OBRA EJECUTADA ORD.ORIGINALES CANTIDADES ACTUALIZADAS PRESENTA ACTA FINALACUMULADANo. PRECIOORD.ITEM DESCRIPCON UNID CANTIDADUNITARIOVALORCANTIDAD VALORCANT.VALOR CANT.VALORCOLEGIO PIEDRAS (PINTURA 1COLEGIO JUAN LOZANOY80,749,908.00 -7,433,353.4473,316,554.5611 LOZANO)2 1.1 LAVADO A PRESIONM2 6,108.83 2,426.0014,817,822.00 5,749.00 13,947,074.00 5,749.0013,947,074.00 5,749.00 13,947,074.00 23 1.2 LIJADA DE MUROM2 6,108.83 1,696.0010,362,164.00 4,196.007,116,416.00 4,196.00 7,116,416.00 4,196.00 7,116,416.0034 1.3 VINILO A TRES MANOS M2 6,108.83 7,123.0043,512,097.00 5,021.00 35,764,583.00 5,021.0035,764,583.00 5,021.00 35,764,583.00 45 1.3 ESTUCOM2 1,320.62 4,618.00 6,099,040.00 1,506.306,956,093.40 1,506.30 6,956,093.40 1,506.30 6,956,093.406 1.4 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 209.00796,917.00209.00796,917.00209.00 796,917.00ESMALTE LAMINA LINEAL (MARCOS1.53,753,623.000.00 0.00 0.000.00 57 VENTANAS) ML 1,307.55 2,871.00 0.00 0.008 1.6 ESMALTE LAMINA LLENA (PUERTAS)M2 176.00 6,956.00 1,224,314.00180.41 1,254,931.96180.411,254,931.96 180.411,254,931.96I.N.P ESMALTE REJA PARA VENTANASML2,549.0047.00 119,803.00 47.00119,803.0047.00119,803.00PINTURA ACEITE PARA ZOCALO h=0,25I.N.P 467.802,860,129.20 467.802,860,129.20M ML6,114.00 467.80 2,860,129.20ESMALTE PARA CORREAS ENI.N.P 150.001,782,750.00 150.001,782,750.00CUBIERTAML11,885.00150.00 1,782,750.00I.N.P IMPERMEABILIZACIONM2 4,981.00373.00 1,857,913.00373.001,857,913.00 373.001,857,913.00I.N.P MANTENIMIENTO ZONA VERDEGL 465,000.001.00 465,000.00 1.00 465,000.001.00 465,000.00I.N.P ASEO GENERALGL 394,944.001.00 394,944.00 1.00 394,944.001.00 394,944.009ESCUELA PIEDRAS SEDE 1 2(PINTURA PRIMARIA JUAN LOZANO 20,728,028.0051,671.27 20,779,699.27610Y LOZANO)112.1 LAVADO A PRESIONM2 1,504.97 2,426.00 3,650,515.00 2,277.005,524,002.00 2,277.00 5,524,002.00 2,277.005,524,002.00 7122.2 LIJADA DE MUROM2 1,504.97 1,696.00 2,552,820.00 1,065.001,806,240.00 1,065.00 1,806,240.00 1,065.001,806,240.00 8132.3 VINILO A TRES MANOS M2 1,504.97 7,123.0010,719,630.00 1,065.007,585,995.00 1,065.00 7,585,995.00 1,065.007,585,995.00 9142.4 ESTUCOM2 324.46 4,618.00 1,498,466.00 319.501,475,451.00319.501,475,451.00 319.501,475,451.00152.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 188.95720,466.35188.95720,466.35 188.95720,466.35ESMALTE LAMINA LINEAL (MARCOS2.61,277,475.00215,325.0075.00 215,325.00 75.00 215,325.00VENTANAS) ML 445.00 2,871.0075.00162.7 ESMALTE LAMINA LLENA (PUERTAS)M277.44 6,956.00 538,698.00 71.07494,362.9271.07 494,362.92 71.07 494,362.9217I.N.P ESMALTE LAMINA LLENA (VENTANAS) M26,958.0040.00278,320.0040.00 278,320.00 40.00 278,320.00I.N.P ESMALTE REJA PARA VENTANASML2,549.00 211.00537,839.00 211.00 537,839.00211.00 537,839.00PINTURA ACEITE PARA ZOCALO h=0,22I.N.P600,588.00 108.00 600,588.00108.00 600,588.00M ML5,561.00 108.00I.N.P799,800.00 100.00 799,800.00100.00 799,800.00ESMALTE MURO LADRILLO A LA VISTAM2 7,998.00100.00I.N.P IMPERMEABILIZACIONM2 4,981.00 86.00428,366.0086.00 428,366.00 86.00 428,366.00I.N.P ASEO GENERALGL 312,944.001.00312,944.00 1.00 312,944.001.00 312,944.0018ESCUELA PIEDRAS SEDES 2 3(PINTURA PREESCOLAR JUAN10,607,622.001,815,005.00 12,422,627.00 1019LOZANO Y LOZANO) 7. 20 3.1 LAVADO A PRESION M2766.94 2,426.001,860,320.001,260.00 3,056,760.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 11 21 3.2 LIJADA DE MURO M2766.94 1,696.001,300,930.00600.00 1,017,600.00600.001,017,600.00 600.00 1,017,600.00 12 22 3.3 VINILO A TRES MANOSM2766.94 7,123.005,462,776.00600.00 4,273,800.00600.004,273,800.00 600.00 4,273,800.00 13 23 3.4 ESTUCO M2165.69 4,618.00765,215.00120.00 554,160.00120.00554,160.00 120.00 554,160.00 14ESMALTE LAMINA LINEAL (MARCOS3.5875,573.00 86,130.0030.00 86,130.0030.0086,130.00VENTANAS)ML305.00 2,871.00 30.00 24 3.6 ESMALTE LAMINA LLENA (PUERTAS) M2 49.28 6,956.00 342,808.0042.70 297,021.2042.70297,021.20 42.70297,021.20 16I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00390.00 994,110.00 390.00994,110.00390.00994,110.00PINTURA ACEITE PARA ZOCALO h=0,25I.N.P1,107,856.80 181.20 1,107,856.80 181.20 1,107,856.80MML 6,114.00181.20I.N.P IMPERMEABILIZACION M2 4,981.00145.00 722,245.00 145.00722,245.00145.00722,245.00I.N.P ASEO GENERAL GL 312,944.001.00 312,944.001.00 312,944.00 1.00 312,944.00 264 25,614,859.00 2,401,145.44 28,016,004.44 27 PINTURA ESCUELA GUATAQUISITO 28 4.1 LAVADO A PRESION M2950.62 2,426.002,305,862.001,292.00 3,134,392.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 29 4.2 LIJADA DE MURO M2950.62 1,861.001,769,009.00492.00 915,612.00492.00915,612.00 492.00 915,612.00 30 4.3 VINILO A TRES MANOSM2950.62 7,123.006,771,095.00492.00 3,504,516.00492.003,504,516.00 492.00 3,504,516.00 31 4.4 ESTUCO M2262.20 4,618.001,210,922.00147.60 681,616.80147.60681,616.80 147.60 681,616.80 32 4.5 DEMARCACION POLIDEPORTIVOML128.62 2,117.00272,249.00144.00 304,848.00144.00304,848.00 144.00 304,848.00ESMALTE LAMINA LINEAL (MARCOS4.6186,597.000.00 0.00 0.000.000.00VENTANAS)ML 65.00 2,871.000.00 33 4.7 ESMALTE LAMINA LLENA (PUERTAS) M2 14.08 6,956.00 97,945.00 24.87 172,995.7224.87172,995.7224.87 172,995.72 35 4.8 MURO EN BLOQUE M 34.0034,957.001,188,547.00 19.56 683,758.9219.56683,758.9219.56 683,758.92 36 4.9 PAETE M 34.0016,815.00571,702.000.00 0.00 0.000.00 0.00 0.00 37 4.10 FORMALETA VIGAML 24.0013,016.00312,388.000.00 0.00 0.000.00 0.00 0.00 38 4.11 VIGA DE AMARRE ELEVADAML 24.0033,279.00798,698.000.00 0.00 0.000.00 0.00 0.00 39 4.12 EPOXICO ML3.5020,584.00 72,044.000.00 0.00 0.000.00 0.00 0.00 40 4.13 IMPERMEABILIZACION TANQUE M 18.0025,444.00457,984.000.00 0.00 0.000.00 0.00 0.00 4.14 712,000.00400,500.00 9.00400,500.00 9.00 400,500.00 41 ENCHAPE PORCELANA BLANCA 20 X 20M16.0044,500.009.00 42 4.15 MARQUESINA M29.11 245,700.007,152,327.00 34.00 8,353,800.0034.00 8,353,800.00 34.008,353,800.00 43 4.16 BAOS UND 2.00 867,745.001,735,490.002.00 1,735,490.00 2.00 1,735,490.002.001,735,490.00I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 84.00 214,116.0084.00 214,116.00 84.00214,116.00 I.N.P PINTURA ACEITE PARA ZOCALO h=0,35572,934.0082.20572,934.0082.20 572,934.00MML 6,970.00 82.20PINTURA ACEITE PARA ZOCALO h=0,25I.N.P 49,523.40 8.10 49,523.40 8.1049,523.40MML 6,114.008.10I.N.P186,505.6016.70186,505.6016.70 186,505.60PINTURA ACEITE PARA ZOCALO h=1 M ML11,168.00 16.70PINTURA ACEITE PARA ZOCALO h=0,12I.N.P238,320.0060.00238,320.0060.00 238,320.00MML 3,972.00 60.00COLUMNA METALICA PARAI.N.P3,150,686.0014.00 3,150,686.00 14.003,150,686.00MARQUESINA ML 225,049.00 14.00PLACA CONCRETO REFORAZO e=0,10I.N.P356,864.00 5.44356,864.00 5.44 356,864.00mM265,600.005.44I.N.P IMPERMEABILIZACION M2 4,981.00134.00 667,454.00 134.00667,454.00134.00667,454.00I.N.P DESMONTE DE ADOQUINM2 9,956.00 30.00 298,680.0030.00298,680.00 30.00298,680.00I.N.P INSTALACION ADOQUINM211,897.00 25.00 297,425.0025.00297,425.00 25.00297,425.00I.N.P TUBERIA SANITARIA PVC3'' ML27,639.00 11.00 304,029.0011.00304,029.00 11.00304,029.00I.N.P TUBERIA SANITARIA PVC2"ML23,841.00 12.00 286,092.0012.00286,092.00 12.00286,092.00I.N.P TUBERIA HIDRAULICA 1"ML13,162.00 19.00 250,078.0019.00250,078.00 19.00250,078.00I.N.P CANAL METALICA ML17,500.00 16.00 280,000.0016.00280,000.00 16.00280,000.00I.N.P PUERTA MET. 0.65 X 1.60m INCL. INST. UN 290,412.002.00 580,824.00 2.00580,824.002.00580,824.00I.N.P ASEO GENERAL GL 394,944.001.00 394,944.00 1.00394,944.001.00394,944.00 8. PINTURA ESCUELA MANGA DE LA 58,792,332.00 2,346,708.32 11,139,040.32 46 CEIBA 47 5.1 LAVADO A PRESIONM2644.772,426.001,563,980.00 687.00 1,666,662.00 687.00 1,666,662.00 687.00 1,666,662.00 48 5.2 LIJADA DE MUROM2644.771,696.001,093,698.00 447.00 758,112.00 447.00 758,112.00 447.00 758,112.00 49 5.3 VINILO A TRES MANOS M2644.777,123.004,592,581.00 447.00 3,183,981.00 447.00 3,183,981.00 447.00 3,183,981.00 50 5.4 ESTUCOM2 94.824,618.00437,922.0089.40 412,849.2089.40 412,849.2089.40 412,849.20ESMALTE LAMINA LINEAL (MARCOS5.5401,902.00200,970.00 70.00200,970.0070.00 200,970.00VENTANAS) ML140.002,871.0070.00 51 5.6 ESMALTE LAMINA LLENA (PUERTAS)M2 28.166,956.00 195,890.00 26.47184,125.32 26.47184,125.32 26.47184,125.32 53 5.7 VINILO PARQUE EN MADERA UN1.00237,692.00 237,692.001.00237,692.001.00237,692.001.00237,692.00 54 5.8 ESMALTE PARQUE METALICO UN1.00268,667.00 268,667.001.00268,667.001.00268,667.001.00268,667.00I.N.P ESMALTE REJA PARA VENTANASML2,549.00 140.00356,860.00140.00356,860.00140.00356,860.00PINTURA ACEITE PARA ZOCALO h=0,25I.N.P 1,055,887.80 172.70 1,055,887.80 172.70 1,055,887.80 18 58 M ML6,114.00 172.70 59 I.N.P VINILO PARA REJA DE CERRAMIENTO M26,984.00 193.00 1,347,912.00 193.00 1,347,912.00 193.00 1,347,912.00 19I.N.P IMPERMEABILIZACIONM24,981.00 138.00 687,378.00 138.00 687,378.00 138.00 687,378.00I.N.P MANTENIMIENTO ZONA VERDEGL465,000.00 1.00 465,000.001.00465,000.001.00465,000.00 60 I.N.P ASEO GENERALGL312,944.00 1.00 312,944.001.00312,944.001.00312,944.006PINTURA ESCUELA CHIPALO25,272,034.00 -9,051,448.24 16,220,585.766.1 LAVADO A PRESIONM2 1,805.47 2,426.004,379,420.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 1,757.00 4,262,482.006.2 LIJADA DE MUROM2 1,805.47 1,696.003,062,547.00 857.00 1,453,472.00857.001,453,472.00 857.00 1,453,472.006.3 VINILO A TRES MANOS M2 1,805.47 7,123.00 12,860,038.00 857.00 6,104,411.00857.006,104,411.00 857.00 6,104,411.006.4 ESTUCOM2 563.28 4,618.002,601,423.00 171.40 791,525.20171.40791,525.20 171.40 791,525.206.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00490,424.00 126.52 482,420.76126.52482,420.76 126.52 482,420.76ESMALTE LAMINA LINEAL (MARCO6.6 1,224,223.000.00 0.00 0.000.000.00VENTANAS) ML426.452,871.00 0.006.7 ESMALTE LAMINA LLENA (PUERTAS)M2 59.846,956.00 416,267.00 49.90 347,104.4049.90 347,104.4049.90 347,104.40I.N.P ESMALTE REJA PARA VENTANASML2,549.00 644.00 1,641,556.00 644.00 1,641,556.00 644.00 1,641,556.006.8 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.000.00 0.00 0.00 0.00 0.00 0.00PINTURA ACEITE PARA ZOCALO h=0,50I.N.P451,514.40 53.88451,514.4053.88 451,514.40M ML8,380.0053.88PINTURA ACEITE PARA ZOCALO h=0,80I.N.P114,144.00 11.60114,144.0011.60 114,144.00M ML9,840.0011.60I.N.P IMPERMEABILIZACIONM24,981.0052.00259,012.00 52.00259,012.0052.00 259,012.00I.N.P ASEO GENERALGL312,944.00 1.00312,944.001.00312,944.00 1.00 312,944.007PINTURA ESCUELA DE CAMAO 12,273,138.00 304,081.20 12,577,219.207.1 LAVADO A PRESIONM2539.232,426.001,307,978.00 1,046.002,537,596.001,046.00 2,537,596.00 1,046.00 2,537,596.007.2 LIJADA DE MUROM2539.231,696.00914,674.00 326.00552,896.00 326.00552,896.00 326.00 552,896.007.3 VINILO A TRES MANOS M2539.237,123.003,840,838.00 326.002,322,098.00 326.002,322,098.00 326.00 2,322,098.007.4 ESTUCOM2240.774,618.001,111,966.0065.20301,093.6065.20301,093.60 65.20301,093.607.5 DEMARCACION POLIDEPORTIVO ML128.622,117.00272,249.00 0.000.00 0.000.00 0.00 0.00ESMALTE LAMINA LINEAL (MARCO7.6 57,415.00 0.00 0.00 0.000.000.00VENTANAS) ML 20.002,871.00 0.007.7 ESMALTE LAMINA LLENA (PUERTAS)M2 25.006,956.00178,082.0023.40 162,770.4023.40 162,770.40 23.40162,770.407.8 MURO EN BLOQUEM 64.00 34,957.002,237,264.0030.00 1,048,710.0030.00 1,048,710.00 30.001,048,710.007.9 PAETEM 64.00 16,815.001,076,145.0060.00 1,008,900.0060.00 1,008,900.00 60.001,008,900.007.10FORMALETA VIGAML 13.00 13,016.00169,210.0012.40 161,398.4012.40 161,398.40 12.40161,398.407.11VIGA DE AMARRE ELEVADAML 13.00 33,279.00432,628.0012.40 412,659.6012.40 412,659.60 12.40412,659.607.12EPOXICO ML 13.00 20,584.00267,592.00 0.00 0.00 0.00 0.000.000.007.13IMPERMEABILIZACION TANQUE M 16.00 25,444.00407,097.00 0.00 0.00 0.00 0.000.000.00PINTURA ACEITE PARA ZOCALO h=0,10I.N.P267,117.00 67.25267,117.0067.25 267,117.00M ML3,972.0067.25ESMALTE PARA CORREAS ENI.N.P 1,010,225.0085.00 1,010,225.00 85.001,010,225.00CUBIERTAML 11,885.0085.00 9. DESMONTE E INSTALACIN DE I.N.P 88,854.00 3.0088,854.00 3.0088,854.00 PUERTA METALICA UND 29,618.00 3.00 DESMONTE E INSTALACIN DE I.N.P1,393,840.0070.001,393,840.0070.001,393,840.00 CUBIERTA EN TEJA DE ETERNIT M219,912.0070.00 COLUMNA EN CONCRETO REFORZADO I.N.P262,143.20 8.80 262,143.20 8.80 262,143.20 0,15 x 0,15 M ML29,789.00 8.80 I.N.P IMPERMEABILIZACIONM2 4,981.0054.00 268,974.0054.00 268,974.00 54.00268,974.00 I.N.P MANTENIMIENTO ZONA VERDEGL 465,000.00 1.00 465,000.00 1.00 465,000.001.00465,000.00 I.N.P ASEO GENERALGL 312,944.00 1.00 312,944.00 1.00 312,944.001.00312,944.00 8PINTURA ESCUELA VENTILLAS 10,815,082.001,518,379.14 12,333,461.14 8.1 LAVADO A PRESIONM2 778.042,426.001,887,245.001,409.003,418,234.00 1,409.003,418,234.00 1,409.003,418,234.00 8.2 LIJADA DE MUROM2 778.041,696.001,319,758.00609.001,032,864.00609.00 1,032,864.00 609.001,032,864.00 8.3 VINILO A TRES MANOS M2 778.047,123.005,541,839.00609.004,337,907.00609.00 4,337,907.00 609.004,337,907.00 8.4 ESTUCOM2 168.354,618.00777,481.00121.80562,472.40121.80 562,472.40 121.80562,472.40 8.5 DEMARCACION POLIDEPORTIVO ML 128.623,813.00490,424.000.000.00 0.000.00 0.000.00 ESMALTE LAMINA LINEAL (MARCOS 8.6 315,780.00 0.00 0.000.000.00 0.00 VENTANAS) ML 110.002,871.00 0.00 8.7 ESMALTE LAMINA LLENA (PUERTAS)M235.206,956.00 244,863.00 36.64 254,867.8436.64 254,867.84 36.64254,867.84 8.8 VINILO PARQUE EN MADERA UN 1.00237,692.00 237,692.001.00 237,692.00 1.00 237,692.001.00237,692.00 I.N.P ESMALTE REJA PARA VENTANASML 2,549.0093.60 238,586.40 PINTURA ACEITE PARA ZOCALO h=0,4 I.N.P387,846.5051.50 387,846.50 51.50387,846.50 M ML 7,531.0051.50 PINTURA ACEITE PARA ZOCALO h=0,1 I.N.P107,244.0027.00 107,244.00 27.00107,244.00 M ML 3,972.0027.00 I.N.P PINTURA VINILO PARA POSTESML 6,773.0097.00 656,981.0097.00 656,981.00 97.00656,981.00 I.N.P IMPERMEABILIZACIONM2 4,981.0062.00 308,822.0062.00 308,822.00 62.00308,822.00 I.N.P MANTENIMIENTO ZONA VERDEGL 465,000.00 1.00 465,000.00 1.00 465,000.001.00465,000.00 I.N.P ASEO GENERALGL 324,944.00 1.00 324,944.00 1.00 324,944.001.00324,944.00 9PINTURA COLEGIO DE DOIMA80,623,126.00 -3,585,857.44 77,037,268.56 9.1 LAVADO A PRESIONM25,975.00 2,426.00 14,493,199.006,634.00 16,094,084.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 9.2 LIJADA DE MUROM25,975.00 1,696.00 10,135,154.004,104.006,960,384.00 4,104.006,960,384.00 4,104.00 6,960,384.00 9.3 VINILO A TRES MANOS M25,975.00 7,123.00 42,558,850.004,404.00 31,369,692.00 4,404.00 31,369,692.00 4,404.00 31,369,692.00 9.4 ESTUCOM21,206.62 4,618.005,572,535.001,321.206,101,301.60 1,321.206,101,301.60 1,321.20 6,101,301.60 9.5 DEMARCACION POLIDEPORTIVO ML257.24 3,813.00980,848.00279.561,065,962.28279.56 1,065,962.28279.56 1,065,962.28 ESMALTE LAMINA LINEAL (MARCOS 9.65,296,497.001,220,175.00 425.001,220,175.00 425.001,220,175.00 VENTANAS) ML1,845.00 2,871.00 425.00 9.7 ESMALTE LAMINA LLENA (PUERTAS)M2228.00 6,956.001,586,043.00 124.95 869,152.20124.95 869,152.20 124.95869,152.20 I.N.P ESMALTE REJA PARA VENTANASML 2,549.00 2,120.00 5,403,880.00 2,120.005,403,880.00 2,120.005,403,880.00 PINTURA ACEITE PARA ZOCALO h=0,2 I.N.P3,293,224.20 592.203,293,224.20 592.203,293,224.20 M ML 5,561.00 592.20 PINTURA ACEITE PARA ZOCALO h=0,1 I.N.P242,292.0061.00 242,292.00 61.00242,292.00 M ML 3,972.0061.00 I.N.P PINTURA ACEITE PARA BARANDASML 5,826.00 164.28 957,095.28 164.28957,095.28 164.28957,095.28 I.N.P IMPERMEABILIZACIONM2 4,981.00 522.00 2,600,082.00 522.002,600,082.00 522.002,600,082.00 I.N.P MANTENIMIENTO ZONA VERDEGL 465,000.00 1.00 465,000.001.00 465,000.001.00 465,000.00 I.N.P ASEO GENERALGL 394,944.00 1.00 394,944.001.00 394,944.001.00 394,944.00 10 PINTURA ESCUELA DE CHICALA10,986,696.00 19,760,248.40 30,746,944.40 9.1 LAVADO A PRESIONM2 757.832,426.001,838,223.002,636.006,394,936.00 2,636.006,394,936.00 2,636.00 6,394,936.00 9.2 LIJADA DE MUROM2 757.831,696.001,285,477.001,636.002,774,656.00 1,636.002,774,656.00 1,636.00 2,774,656.00 9.3 VINILO A TRES MANOS M2 757.837,123.005,397,887.001,694.00 12,066,362.00 1,694.00 12,066,362.00 1,694.00 12,066,362.00 9.4 ESTUCOM2 127.174,618.00587,300.00338.801,564,578.40338.80 1,564,578.40 338.801,564,578.40 ESMALTE LAMINA LINEAL (MARCO 9.61,363,597.00545,490.00 190.00 545,490.00190.00545,490.00 VENTANAS) ML 475.002,871.00 190.00 9.7 ESMALTE LAMINA LLENA (PUERTAS)M273.926,956.00 514,212.00 73.00 507,788.0073.00 507,788.00 73.00507,788.00 PINTURA ACEITE PARA ZOCALO h=0,10 I.N.P1,688,100.00 425.001,688,100.00 425.001,688,100.00 M ML 3,972.00 425.00 10. ESMALTE PARA CORREAS ENI.N.P 2,733,550.00 230.002,733,550.00 230.00 2,733,550.00CUBIERTA ML11,885.00230.00I.N.P IMPERMEABILIZACION M2 4,981.00340.001,693,540.00 340.001,693,540.00 340.00 1,693,540.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.001.00465,000.001.00 465,000.001.00465,000.00I.N.P ASEO GENERAL GL 312,944.001.00312,944.001.00 312,944.001.00312,944.00 TOTAL COSTO DIRECTO286,462,825.00 8,126,579.65294,589,404.65 294,350,818.25294,350,818.25 ADMINISTRACIN % 15%42,969,423.75 0.00 0.000.00IMPREVISTOS% 10%28,646,282.5029,458,940.4729,435,081.83 29,435,081.83UTILIDAD %5%14,323,141.25 0.00 0.000.00TOTAL COSTO INDIRECTO85,938,847.50-56,479,907.0429,458,940.4729,435,081.83 29,435,081.83 VALOR TOTAL372,401,672.5-48,353,327.39 324,048,345.12323,785,900.08 323,785,900.08SON:RESUMEN DEL CONTRATO VALOR DEL CONTRATO372,401,672.5RESUMEN DEL ANTICIPO VR DEL ANTICIPO ENTREGADO (50%)186,200,836.25ANTICIPO ENTREGADO 186,200,836.25 VALOR CONTRATO ADICIONAL-48,615,772 VR PRESENTE ACTA FINAL Y DE LIQUIDACIN323,785,900.08 VALOR SALDO SIN EJECUTAR 0.00ANTICIPO AMORTIZ PRESENTE ACTA FINAL186,200,836.25 ANTICIPO AMORTIZADO PRESENTE ACTA FINAL186,200,836.25SALDO POR AMORTIZAR 0.00 VALOR NETO A CANCELAR137,585,063.83SUMAS IGUALES186,200,836.25 186,200,836.25 VALOR NETO A CANCELAR:ROGELIO MONTEALEGRE MURILLOIng. ALBERTO CASABIANCA MORENOEMERSONAlcalde Municipal Interventor Contratista